Grail 500 Duo

Fixed-weight portfolio · Benchmark: SPY (buy & hold) · 2012-2026

Generated: 2026-09-05 10:40

Disclaimer — hypothetical, backtested results. Performance shown is hypothetical and derived from backtesting: strategy rules applied to historical data, not the results of real capital traded live. Backtested results have inherent limitations — they benefit from hindsight, do not reflect actual trading, and may not account for the impact of real orders, slippage, fees, taxes, or liquidity. No representation is made that any account will or is likely to achieve profits or losses similar to those shown. Past performance is not indicative of future results. This report is for informational purposes only and is not investment advice.

Strategy Allocations

Strategy Allocation Capital ($10,000) Data Start
GRAIL_500daily50.00%$5,0002012-01-04
DAILY_HUNTERdaily50.00%$5,0002010-01-05

Current Positions

Look-through of each strategy's current target allocation, aggregated by ticker · signal 2026-09-04. Each sleeve signals on its own schedule — the date beside a holding is when that sleeve last set it, so a quarterly sleeve stays anchored to its rebalance while monthly sleeves move on. Strategies with no recorded holdings appear as (STRATEGY) line items.

Ticker Portfolio Weight Capital ($10,000) Held via
UPRO50.00%$5,000GRAIL_500 50.0% @2026-09-04
SPY25.00%$2,500DAILY_HUNTER 25.0% @2026-09-04
EDZ16.67%$1,667DAILY_HUNTER 16.7% @2026-09-04
TMV8.33%$833DAILY_HUNTER 8.3% @2026-09-04

Portfolio Growth

Growth of $10,000 - logarithmic scale · monthly rebalance to target weights

Drawdown

Decline from the prior peak, on daily equity

Paper Trader Growth

Actual daily NAV of the live paper-trader books (GRAIL_500, DAILY_HUNTER), blended at the portfolio weights · 2026-09-03 to 2026-09-04 · return -0.66%

Performance Summary

MetricGrail 500 DuoSPY (buy & hold)
Start Balance$10,000$10,000
End Balance$8,199,425$78,669
Annualized Return (CAGR)58.00%15.10%
Standard Deviation31.86%13.97%
Best Year179.86%32.31%
Worst Year-6.04%-18.18%
Max Drawdown (monthly)-21.12% (2018-12-31)-23.93% (2022-09-30)
Max Drawdown (daily)-28.88% (2018-12-24)-33.72% (2020-03-23)
Sharpe Ratio1.540.96
Sortino Ratio3.871.36
Benchmark Correlation0.281.00

Sharpe and Sortino use returns in excess of the 3-month T-bill (FRED DGS3MO), averaging 1.72% a year over this window; Sortino's downside deviation is measured below that same rate.

Annual Returns (2012-2026)

Year Portfolio ReturnBalance SPY (buy & hold) ReturnBalance
202648.99%$8,199,42513.08%$78,669
202554.00%$5,503,31917.72%$69,569
202456.13%$3,573,48824.89%$59,097
202357.81%$2,288,85426.18%$47,321
202279.06%$1,450,353-18.18%$37,504
202187.30%$809,99028.73%$45,834
2020179.86%$432,46018.33%$35,605
201962.31%$154,52531.22%$30,089
2018-6.04%$95,204-4.57%$22,930
201750.75%$101,32121.71%$24,028
201653.20%$67,20912.00%$19,742
20157.45%$43,8701.23%$17,628
201436.01%$40,82913.46%$17,413
2013103.88%$30,01932.31%$15,346
201247.24%$14,72415.99%$11,599

Monthly Returns

YearMo PortfolioBalance SPY (buy & hold)Balance
2026089.51%$8,199,4252.68%$78,669
202607-0.24%$7,487,2390.03%$76,616
202606-1.07%$7,505,194-1.03%$76,589
2026056.64%$7,586,0025.26%$77,386
20260413.59%$7,113,52410.51%$73,517
202603-0.32%$6,262,432-4.94%$66,528
2026024.08%$6,282,713-0.86%$69,984
2026019.69%$6,036,6861.47%$70,594
2025120.90%$5,503,3190.08%$69,569
2025110.97%$5,454,1420.20%$69,513
2025108.79%$5,401,7632.38%$69,378
20250910.03%$4,965,3073.56%$67,763
2025082.32%$4,512,8872.05%$65,432
2025074.91%$4,410,6922.30%$64,116
2025066.29%$4,204,3445.14%$62,673
2025055.24%$3,955,6356.28%$59,610
2025041.73%$3,758,833-0.87%$56,085
202503-0.62%$3,694,759-5.57%$56,575
202502-0.68%$3,717,658-1.27%$59,914
2025014.74%$3,742,9932.69%$60,684
202412-5.82%$3,573,488-2.41%$59,097
2024118.52%$3,794,2685.96%$60,554
202410-0.81%$3,496,316-0.89%$57,146
2024094.25%$3,525,0402.10%$57,661
2024083.45%$3,381,1732.34%$56,475
2024072.21%$3,268,3351.21%$55,185
2024068.96%$3,197,5793.53%$54,525
20240510.40%$2,934,5735.06%$52,667
202404-4.46%$2,658,011-4.03%$50,131
2024039.51%$2,782,2263.27%$52,237
2024029.40%$2,540,6905.22%$50,583
2024011.47%$2,322,4161.59%$48,074
20231220.71%$2,288,8544.57%$47,321
20231111.32%$1,896,1719.13%$45,255
2023102.57%$1,703,346-2.17%$41,467
202309-6.46%$1,660,662-4.74%$42,387
202308-1.98%$1,775,375-1.63%$44,498
2023075.40%$1,811,3003.27%$45,233
2023068.82%$1,718,5526.48%$43,799
202305-2.87%$1,579,2850.46%$41,134
202304-0.46%$1,625,9311.60%$40,945
2023037.92%$1,633,4223.71%$40,301
202302-6.74%$1,513,561-2.51%$38,860
20230111.90%$1,622,9926.29%$39,862
202212-2.66%$1,450,353-5.76%$37,504
202211-7.59%$1,489,9355.56%$39,797
20221011.69%$1,612,3928.13%$37,701
2022099.14%$1,443,602-9.24%$34,867
202208-3.24%$1,322,751-4.08%$38,419
2022073.27%$1,367,0829.21%$40,053
20220616.32%$1,323,765-8.25%$36,676
20220523.52%$1,138,0770.23%$39,972
20220418.44%$921,395-8.78%$39,882
2022035.79%$777,9353.76%$43,719
2022021.53%$735,362-2.95%$42,135
202201-10.58%$724,310-5.27%$43,417
2021128.76%$809,9904.62%$45,834
2021113.33%$744,767-0.80%$43,808
20211014.05%$720,7447.02%$44,163
202109-7.93%$631,937-4.66%$41,268
2021086.08%$686,3772.98%$43,285
2021075.73%$647,0582.44%$42,034
2021065.58%$611,9782.24%$41,032
2021052.62%$579,6180.66%$40,132
20210414.15%$564,8185.29%$39,870
2021037.95%$494,8154.54%$37,867
2021025.32%$458,3862.78%$36,222
2021010.64%$435,224-1.02%$35,242
2020126.81%$432,4603.70%$35,605
20201117.79%$404,90010.88%$34,333
202010-5.27%$343,736-2.49%$30,965
202009-2.73%$362,874-3.74%$31,757
20200819.10%$373,0686.98%$32,992
20200713.32%$313,2295.89%$30,840
202006-2.43%$276,4221.77%$29,125
2020052.22%$283,2954.76%$28,617
20200412.14%$277,15012.70%$27,316
20200384.03%$247,155-12.49%$24,238
202002-14.58%$134,301-7.92%$27,696
2020011.74%$157,216-0.04%$30,077
2019126.75%$154,5252.91%$30,089
20191111.17%$144,7583.62%$29,240
2019103.89%$130,2082.21%$28,218
2019092.34%$125,3311.95%$27,608
201908-0.56%$122,470-1.67%$27,081
2019071.55%$123,1571.51%$27,542
20190612.84%$121,2776.96%$27,132
201905-8.15%$107,474-6.38%$25,367
2019047.28%$117,0114.09%$27,095
201903-0.35%$109,0741.81%$26,031
2019023.19%$109,4623.24%$25,569
20190111.42%$106,0758.01%$24,766
201812-4.21%$95,204-8.80%$22,930
201811-8.10%$99,3921.85%$25,144
201810-9.90%$108,148-6.91%$24,686
2018091.15%$120,0290.59%$26,518
2018086.46%$118,6693.19%$26,362
2018077.25%$111,4723.70%$25,546
2018061.31%$103,9360.58%$24,634
2018052.41%$102,5922.43%$24,493
201804-8.22%$100,1800.52%$23,911
201803-7.44%$109,148-2.74%$23,789
201802-2.30%$117,920-3.64%$24,459
20180119.12%$120,6985.64%$25,382
2017124.32%$101,3211.21%$24,028
2017114.60%$97,1283.06%$23,740
2017101.94%$92,8582.36%$23,036
2017095.30%$91,0882.01%$22,505
2017082.57%$86,5000.29%$22,061
2017072.52%$84,3362.06%$21,997
201706-0.01%$82,2630.64%$21,554
2017053.04%$82,2741.41%$21,417
2017041.35%$79,8480.99%$21,119
201703-1.52%$78,7840.12%$20,911
20170216.32%$80,0023.93%$20,885
2017012.34%$68,7801.79%$20,096
2016125.98%$67,2092.03%$19,742
2016116.53%$63,4153.68%$19,350
201610-0.42%$59,525-1.73%$18,663
2016093.53%$59,7780.01%$18,992
2016080.10%$57,7380.12%$18,991
2016075.00%$57,6803.65%$18,968
2016065.45%$54,9320.35%$18,301
2016051.89%$52,0921.70%$18,237
2016042.09%$51,1270.39%$17,932
2016037.36%$50,0806.73%$17,862
2016023.04%$46,645-0.08%$16,736
2016013.19%$45,269-4.98%$16,750
201512-10.59%$43,870-1.73%$17,628
201511-2.15%$49,0680.37%$17,938
20151014.77%$50,1448.51%$17,872
201509-0.69%$43,691-2.55%$16,471
201508-8.12%$43,997-6.10%$16,902
2015070.04%$47,8852.26%$18,000
2015062.49%$47,864-2.03%$17,602
2015052.97%$46,7021.29%$17,967
2015047.58%$45,3530.98%$17,739
201503-3.44%$42,155-1.57%$17,566
2015029.42%$43,6575.62%$17,846
201501-2.28%$39,899-2.96%$16,897
201412-0.64%$40,829-0.25%$17,413
2014116.54%$41,0922.75%$17,457
201410-0.54%$38,5682.36%$16,990
201409-2.59%$38,780-1.38%$16,599
2014088.85%$39,8093.95%$16,831
201407-1.87%$36,574-1.34%$16,192
2014066.37%$37,2712.06%$16,413
2014056.22%$35,0392.32%$16,081
2014041.62%$32,9870.70%$15,716
2014030.90%$32,4610.83%$15,608
20140210.87%$32,1704.55%$15,479
201401-3.34%$29,016-3.52%$14,805
2013125.48%$30,0192.59%$15,346
2013114.83%$28,4592.96%$14,959
20131012.17%$27,1464.63%$14,528
201309-0.99%$24,2003.16%$13,885
201308-0.03%$24,442-3.00%$13,459
20130712.94%$24,4515.17%$13,875
201306-2.66%$21,649-1.33%$13,193
2013055.82%$22,2402.36%$13,372
2013046.34%$21,0171.92%$13,063
2013036.93%$19,7643.80%$12,817
2013022.52%$18,4841.28%$12,348
20130122.46%$18,0305.12%$12,193
2012122.74%$14,7240.89%$11,599
2012113.76%$14,3320.57%$11,496
201210-0.87%$13,812-1.82%$11,432
2012095.23%$13,9342.54%$11,644
2012084.20%$13,2422.51%$11,356
2012072.32%$12,7081.18%$11,078
2012061.30%$12,4204.06%$10,949
201205-12.29%$12,261-6.01%$10,522
201204-2.72%$13,979-0.67%$11,194
2012035.15%$14,3703.22%$11,269
20120227.15%$13,6664.34%$10,918
2012017.48%$10,7484.64%$10,464